Performance Center

1-performance-center-stage-3

Performance Center Budget

2,500 sq/ft – 4,000 sq/ft
350 – 550 Person Capacity

Monthly Operating Expenses: $3,220 – $4,720

Rent: $2,500 – $4,000
Utilities: $500
Internet: $120
Insurance: $100

Start up Costs = $35,704

ITEM COST QUANTITY TOTAL
Seating

Folding Chairs (4 Pack)

Stools (2 Pack)

Booths

Couches

Couches

 

$100

$67

$289

$230

$240

 

20

5

10

4

2

($6,625)

$2,000

$335

$2,890

$920

$480

Tables

Bar Tables

Winsome Amelia Round Coffee Table

6 ft Folding Table

60” Round Folding Table

 

$122

$140

$40

$89

 

10

5

10

5

($2,935)

$1,220

$700

$400

$445

Projector

Optoma HD141X Portable 3D – 1080p DLP Projector – 3000 ANSI lumens

$517 1 $517
Projector Screen

Inland Electronic Projection screen – motorized

 

$123

 

1

 

$123

Flat Screen TVs and Wall Mounts

Samsung UN65H6203AF – 65″ LED Smart TV – 1080p (FullHD)

Slim Articulating Wall Mount for 37″-70″ Flat Screen Televisions

 

$975

$79

 

2

2

($2,108)

$1950

$158

Track Lighting

Nicor Lighting 10008WH 8 ft. White Track Section

Juno Lighting R711-WH Open Back Spotlight Track Fixture – White

 

$44

$16

 

8

40

($1,002)

$362

$640

Stage Lighting

Stage Light PAR 64

300 Watt PAR Bulb

Lighting Dimmer Pack

 

$33

$13

$140

 

5

5

1

($370)

$165

$65

$140

DMX Lights (Wash, Spot, Pattern)

-TMS 10pcs 86 RGB LED Stage Light Par Dmx-512 Lighting Laser Projector-Chauvet DJ 4 Play Standard-Chauvet 6SPOT LED RGB Stage Effect Spot Light w/ Case
 

$113

$229

$250

 

3

3

3

($1,776)

$339

$687

$750

Lighting Control Switcher

Chauvet Obey 40

Elation Lighting Midicon-pro MIDI/USB Controller Interface

 

$120

$2,400

 

1

1

($2,520)

$120

$2,400

Midi Keyboard

Akai MPK49 49-Key USB/MIDI Performance Keyboard Controller

$200 1 $200
Powered Speaker System with Mixer
Peavey PVI 6500 Pro Audio 6 Channel Powered 400 Watt Mixer with (2) 1/4″ Cables & PVI 10 Speakers
$434 1 $434
Amplifiers

Planet Audio – AP700M – 700W Monoblock Apocalypse Series Power

Crown XLS 1500 Amplifier – 1500W Total – Stereo

 

$130

$210

 

1

1

($340)

$130

$210

Subwoofers

JBL Professional Control Contractor SB-2 Subwoofer – 340W RMS

$314 2 $628
Speakers

JBL Professional EON600 Series EON610 Speaker

JBL Studio 520C 2-way Center Channel Speaker

 

$400

$350

 

4

4

($3,000)

$1,600

$1,400

Floor Monitors

Seismic Audio Pair of 15″ Floor Monitors with Titanium Horns

$275 1 $275
Audio Mixer

Behringer SX2442FX Eurodesk 24 Channel – 4 Bus Mixer

Soundcraft / Spirit GB8-48 Mono 4 Stereo Live Sound / Recording

 

$500

$4,300

 

1

1

($4,800)

$500

$4,300

Audio Snake

20-Channel Snake & 16 XLR x 4 TRS Stage Box – 100 feet

$213 1 $213
Microphones

Shure SM 57 Stand & Cable Package

Shure SM58, Stand & Cable Package

Shure DMK57-52 Microphone

 

$110

$110

$400

 

5

5

1

($1,500)

$550

$550

$400

Wireless Microphones

Vocopro UHF-8800 Plus 8-Channel Wireless System with Mic Bag

$500 1 $500
Mic Stands

Musician’s Gear Die-Cast Mic Stand Black

Musician’s Gear Tripod Mic Stand with Fixed Boom Black

On-Stage Stands DS7200B Adjustable Height Desktop Stand

Microphone Holder

 

$16

$20

$13

$4

 

5

5

1

11

($148)

$80

$100

$13

$44

Microphone Case

Gator 12 Microphone Bag

$54 1 $54
Stage

Portable Stage-Pro-grade version -12′ x 16′ (Height adjustable from 15″ to 78″)

$4,200 1 $4,200
Laptop With DVD / CD player

Hp 15.6 Laptop Dvd Rw Intel Dual 2.41ghz Turbo 4gb Ram 500gb Hd Win

$300 1 $300
Video Cables

25 Ft High Speed Hdmi Cable

50 Ft High Speed Hdmi Cable

25ft RCA Cable

 

$8

$10

$6

 

2

2

2

($48)

$16

$20

$12

Audio Cables

Shure Hi-Flex – Microphone cable – 25 ft – M 3 pin XLR to F 3 pin XLR

Pro-Audio XLR 3 Pin Male to XLR 3 Pin Female Cable – 50 ft

25ft Premier Series XLR Male to 1/4inch TRS Male 16AWG Cable

Musician’s Gear 12-Gauge 1/4″ – 1/4″ Speaker Cable 12 Gauge 25 ft.

Musician’s Gear 12-Gauge 1/4″ – 1/4″ Speaker Cable 12 Gauge 50 ft.

¼” Male to ¼” Female Cable 25 ft

⅛” Cable – 10ft

Live Wire Elite 12-Gauge Speakon-Speakon 2-Pole Speaker Cable

RCA 6ft

RCA 25ft

RCA to ⅛” Short

RCA to ⅛” Long

 

$13

$37

$10

$13

$25

$14

$4

$32

$6

$3

$11

$15

 

15

2

2

10

2

2

2

2

2

2

2

2

($611)

$195

$74

$20

$130

$50

$28

$8

$64

$12

$6

$22

$30

Adapters and Connectors

RCA to RCA

RCA to ⅛”

RCA to ¼” (2 Pack)

⅛” to ¼”

¼” to ⅛” (10 Pack)

XLR Female to ¼”

XLR Male to ¼”

 

$1

$3

$5

$5

$12

$5

$3

 

10

2

1

2

1

2

2

($59)

$10

$6

$5

$10

$12

$10

$6

Extension Cords

25 ft Heavy Duty Extension Cord

50 ft Heavy Duty Extension Cord

Power Strip

 

$10

$58

$30

 

5

2

5

$316

$50

$116

$150

Dolly

Cosco 3 in 1 Aluminum Hand Truck

$150 1 $150
TOTAL COST OF PERFORMANCE CENTER: $35,704