Office

office

OFFICE

400 sq/ft – 900 sq/ft
20 – 50 Person Capacity

Monthly Operating Expenses: $800 – $1,300

Rent: $400 – $900
Utilities: $200
Supplies: $200

Startup Costs = $21,263

ITEM COST QUANTITY TOTAL
Office Desks

Bush Cabot L-Shaped Desk with Optional Hutch and Accessories

$290 10 $2,900
Conference Table

Global Total Office Boat Shaped 10′ Conference Table with Slab Base

$835 2 $1,670
Chairs

Flash Furniture GO-5301B-BK-GG Black Nylon Office Desk Chair

LF Products pte LTD 41919 Puresoft Office Chair Cocoa

$110

$100

10

20

($3,100)

$1,100

$2,000

 

Computers

Dell OptiPlex 3030 All-in-One Desktop

Dell Inspiron i3541-5001BLK 15.6″ Laptop – 8 GB- 1 TB HDD

$620

$460

10

5

($8,500)

$6,200

$2,300

 

Computer Speakers / Headphones

Logitech Z-130 Computer Speakers – Pair

Behringer HPM1000 Full Size Headphones

$20

$10

10

10

($300)

$200

$100

 

Monochrome Printer and Toner

Brother MFCL2740DW Wireless Monochrome Printer, Scanner, Copier, Fax

Cartritech Compatible Toner Cartridge Replacement

$190

$15

1

2

($220)

$190

$30

 

Color Printer and Toner

HP Officejet 4630 Inkjet Multifunction – Color – Copier/Fax/Printer/Scanner…

Superb Choice® Ink Cartridge for HP Officejet (1 Black 1 Color)

$174

$28

1

2

($230)

$174

$56

 

Internet / WiFi

Linksys WRT1200AC Wireless Router – 1.3 Gbps – 2.4/5 GHz – Ethernet

Linksys RV016 Cable DSL VPN Wired Router w 16-PT Switch RV016

$133

$400

2

1

($666)

$266

$400

 

External Hard Drive

Toshiba Canvio Basics 2TB

$80 1 $80
USB Flash Drives

SanDisk Cruzer Blade 32 GB Flash Drive – USB 2.0

$13 3 $39
CD / DVD Burner

External Black Usb Slim 8x Dvdrw Dl Dvd Cd Rw Burner Writer Drive

$24 2 $48
File Cabinets

Basic File Cabinet 2 drawer With Lock Black

42″W 5 Drawer Binder Lateral File – Gray

$40

$864

10

2

($2,128)

$400

$1,728

 

Dry Erase Boards

Unframed Melamine Markerboard (8′ W x 4′ H)

72″x40″ Double Sided Magnetic Reversible Whiteboard with Silver Frame

Expo Chisel Tip Dry Erase Marker

Dry Erase Eraser

$104

$198

$12

$5

4

2

2

4

($856)

$416

$396

$24

$20

 

Easels and Flip Charts

Aluminum Flip Chart Easel, Promotional Products, Price/piece

Tops TOP7900 Easel Pads, 27 x 34, 50-Sheet, 4 Pads/Carton

$47

$66

2

2

($226)

$94

$132

 

Book Shelves

Altra Chadwick Collection 5-Shelf Bookcase, Nightingale Black

$100 3 $300
TOTAL COST OF OFFICE: $21,263