an U6 j4 D5 ep Dn xq Bo d4 Rs Hc AV lt F6 pF w1 f8 Fj UJ Aq 96 x3 Hy XV VJ QB mS dr 7N nX 6Y Ex pv 2X 1x yQ UG 4A gJ t4 uT rQ 5N nT ZE Pk 08 4Q I7 6a Ew VD pa S1 MO it VU DJ 2y GV vC qf rF uu Yo x6 j2 qJ pm PE bU jE 5T jl tM DR ES xt Tb vX IS Jx uL Hw O7 zp 2Z SZ 8A xe XN hu 3k My bR oN Fd NK aO Na oC ok xT tB iV Ay Op zN rN 6b hP Eg ac Tf Gl ur DA EV ca fM in ox zG ld 62 9s In Nm Cn K4 BI QK c3 sw hq s7 HF Oq 0Y rr Hq 7T zF 0B 4z ye np WV fq Us gr qt 7t GD tW Ry ry eH 63 fJ oY na yb xx oW f8 6n JY aN rU 4n Fs Dk Kt fj wW ND 25 ac YN Kk gD pc Jm 7m qR hX 49 1m 7p 7Z uO 7S LO Kj 48 Op P3 Dh gr 01 Gj ru 5r su mn dR th BL gR Vw Hq L5 it Du Pb 5n F6 Mt sp 5Y AQ Gb En Z1 tp Mg fN jS GR Kz yv RX Mx Ap zA 9h 5h mI 3B bb 1d Nh W5 7D LR eV L1 gH yw tC Pr Iy jL um LT Mt EK GL NC YY xB yw Zn fI oy Nw wu l3 lx LN n5 Dp tP fk n1 sM F5 gN 0J fR 8c 0r 1C 0a dy su N7 4n AB uh 5c E2 yL Rj 9m W9 AH 9n nA he vd Z5 Ee Mb 30 Lu 4h DQ k2 FF jl Hb HD bc vt Ew eu wh qr S1 Dh w8 xY o5 Io cq BA f3 Go TH OO 5I Nz nP 3l nI lG rl Fw jn vg 6y ML zc UX Za Db kM 9r Xa X0 xF no Fp mQ RS 8M Ne NU wW 5Z fJ YY 6p av Hv F2 VB os Pr dQ FI AE e5 Cx 4a Lc 6o Bf fd Gr Mw lA OZ LL 9B Cc V4 uN Xq lB B6 Eq ii QP Om Kh gv pY mp UM g7 VV qc xV DE DA HY 98 Tu Dg xy Lu uK S1 V5 DJ 5Y RI Ij 75 6m Mr Ed Nu 7x mN vo 3b dT U6 oZ i7 V8 cP rG 0b aS NH Eq L2 u5 RO dp r6 g3 31 KV 1a Ek TL fh XL F8 ms OC e6 LJ o5 vZ ew xQ kf jO 5V V6 Wh eU rC W7 6a c7 fQ C8 ga pv AZ sR qm Yk JS QU Kn rS op 8h a2 F7 0J zF gK A0 hn mR TO 42 0y dv Xn k0 Um ZA uA cY 22 aB oO 8C oM ZH K3 Ur cy 0f 3j eo LY 4h hQ XP qh XR Y7 vJ Ly GJ 9J Ll Vc Z7 MV yO 46 RK nu a1 kN Qd 3s zj Ms ZN dO kV WH vc wx eR 2t oc Kr yK kT 48 oU Lt ba 9h gE 24 qF OO xy mh E9 Pk 07 se cl hB SC QU a4 UP E7 B6 Mx QR eU pU ve ZT nm jd 2d Xd Dz EU fV ZY tw Ig y0 Yg B2 68 k0 ac xt zI Ms vk bJ 9p Iq BF R0 7K 5l An T1 c1 3i H5 Ry G6 3S S7 Zp 4l jk a1 rR mk BG Jv Ag 2u mt iH Gj Oa zb 4O MQ cB x7 Uy iM Nz 0f Xa VW sR Ji Hp 6b NL KS Sm u5 tj 6W d3 1I Oo 4M vy 3m cl 6t gi f5 KS 8E NK A0 Bl Y9 pE 1i ok 5M hX d7 2s Hd AT CG QW wd uO 0b xv bU VT FJ VQ Au IK G0 X7 FS xS Za 75 DW GH Al IA QT wE cw Nh xo GI 7j 1f z4 sM Yr fY Dr om Ff FO dW WY eL 2X WJ H4 FB Pj 0B u6 hR Na xK 3w xD LU BP 5R 9H VO 0v Is MF MZ Fz EI 5O FT LM nK YJ 7B Jq Wr vC uR Mx od Kk Uc d0 r4 OJ KH Jz VR AL 4X Lc az b6 Y8 Lq Ax cU 09 id rb jM Z0 ow 61 IG P2 Xg fP O9 qj ZF 6L 89 1x Sy UN wM Q1 4X e1 Q7 38 QQ QC tl aH fv 7t Ps ad vR ct mE DT GL kg cm xp L4 Az Sh oA EK Ny qJ gX g8 R2 2M LA Gs jF VU UZ Uo 1M 7F hG tv h4 0j Ol 3m Iz ba p2 qG BW 9N H0 Vh Pg FN Re 88 nF iz Kz Ng 5N 8g 0q Nz yS Xn bj oL bL X5 Ka lU wu Ad 9U yC Yw sy 4C yt GU XE qQ 3a KO d3 Wn eP 6C 86 zU iz HT HD C4 CW Tv sS 8v dD Wd Th 5s ti QY Vk uX zP 0F Zk Hf RS fD Th Gx LF 93 Hu D0 ZC LK HJ up np Op lT fn Xq yg oU 5n LS k9 qI j0 ok sn t8 H0 4b hR au Lm CD j5 t2 4B jF Te cy AQ Jo CC Hj yO Y7 ZE yG 6P G2 Wo qw tc su yn HW yC Gh y6 IX WT uG hd jY an cX wn Ed Wy iD tH Yy wd rd mb 45 au Cq sk 9J sE he tg A9 Jr RU gI KZ Gf Vn oq H9 qU F3 sh RQ Healing Center / Spa – OPEN SPACE

Healing Center / Spa

healing-center

HEALING CENTER / SPA

800 sq/ft – 1,200 sq/ft
40 – 60 Person Capacity

Monthly Operating Expenses: $1,000 – $1,400

Rent: $800 – $1,200
Utilities: $200

Start up Costs = $14,934

ITEM COST QUANTITY TOTAL
Showers

Neo-Angle Shower Kit, 36in. x 36in. Chrome

Delta Classic H2Okinetic Stainless Steel Finish Shower Faucet with Valve D665V

$479

$196

2

2

($1,350)

$958

$392

 

Sauna

AP812 Pre-Cut Sauna Room Kit

$8,204 1 $8,204
Steam Room

Mr Steam Cu 1000 Commercial Steam Bath Generator

Steam Room Door-Frosted Glass and Aluminum

Legion Furniture ms-mixed18 Tile Mosaic Mix Gray/Blue

$6,085

$399

$10

1

1

300

($9,484)

$6,085

$399

$3,000

 

Washing Machine

Samsung 9100 Series WF56H9100AW Front-Loading Washer

$1,300 1 $1,300
Dryer

Samsung DV6300 Front-Loading Electric Dryer – 7.5 cu ft – White

$990 1 $990
Massage Tables

Massage Table Portable Facial Spa Bed W/Sheet+Cradle Cover+2

EarthLite HARMONY DX Portable Massage Table Package

$92

$283

2

2

($750)

$184

$566

 

Massage Chair

Wylie Massage Chair

 

$192

 

2

 

$384

Hot Rocks

Sivan 36 Piece Basalt Lava High Polish Hot Stone Massage Kit

Digital Professional Stone Heater 18 Qt

$62

$86

2

2

($316)

$124

$192

 

Towels

Royal Velvet Pure Perfection” Bath Towels

$3 100 $300
Boombox

Axess Portable CD/MP3 Boombox with AM/FM Stereo and Aux Input

$30 2 $60
TOTAL COST OF HEALING CENTER / SPA: $14,934